Studio apartment with an area of 29.3 m² — this is a functional format for tourists who come to ride the waves. The compact layout integrates the sleeping area and the living room, allowing efficient use of the space, while large panoramic windows fill the room with light and offer views of the tropical greenery.
The apartments are fully furnished and ready for occupancy immediately after the complex is put into operation. Their advantage —demand in the short-term market: this format is rented by surfers and travelers coming for 1–2 weeks. For them, it is not the large area that is important, but the location near the waves, the infrastructure and the atmosphere of the community.
There are several entry programs for investors: from a model with a down payment of 30% of the unit cost to options with a guaranteed return of 10% per annum in foreign currency for 5 years with a lower entry threshold. This choice allows you to choose a strategy depending on your goals: fixed income, participation in the rental business, or capitalization based on rising costs.
$ 89 000
price from developer
$ 5 000
deposit
$ 21 700
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 18 935
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 107 935 (see the price growth chart), which will provide you with a 21.28% profit amounting to about $ 18 935
$ 89 000
Construction Start
$ 107 935
Construction Completion
21.28 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 21 182
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 1 765 per month (≈ +$ 21 182 per year). Yield ~23.8%, estimated payback period — 4.2 years.
23.8 %
Annual ROI (%)
+ $ 1 765
Monthly income
4.2 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 412 per month (≈ +$ 16 946 per year). Yield ~19%, estimated payback period — 5.3 years.
19 %
Annual ROI (%)
+ $ 1 412
Monthly income
5.3 years
Payback period
The total price is $ 89 000, split into 5 payments through Q3 2026. The deposit is $ 5 000. The first installment is $ 21 700 (24% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 5 000
1
12.2025
$ 21 700
2
02.2026
$ 15 580
3
04.2026
$ 15 580
4
06.2026
$ 15 580
5
08.2026
$ 15 580
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 89 000
10.2025
50%
$ 93 450
+ $ 4 450
01.2026
Interior works
$ 98 122
+ $ 9 122
09.2026
Completed
$ 107 934
+ $ 18 934
Итоговый доход:
+ $ 18 935
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
The Kedungu complex is located in the Kedungu area on the west coast of Bali, just a few minutes from the beach of the same name with volcanic sand and powerful waves. This place is famous among surfers due to its stable tides and lack of mass tourism, which creates an atmosphere of privacy and freedom.
Cafes, local restaurants, shops and surf centres are nearby, and it takes around 15–20 minutes to reach Changgu. This balance of proximity to developed infrastructure and preserved authenticity makes Kedunga one of the most colorful locations on the island.