The apartments are located in the Project Kedungu complex and have an area of 38.6 m². The layout includes a separate bedroom, a spacious living room with kitchen and bathroom. This allocation of space makes the format convenient for both living and renting, and the footage allows it to compete with larger properties.
Key advantage — apartments are transferred fully furnished and ready for use immediately after purchase, which reduces the investor's initial costs and allows you to quickly bring the property to the rental market.
Form of ownership — leasehold until 2053 with priority extension for another 30 years. Flexible payment programs are available for investors with a down payment of $19,000 or more and a guaranteed income of 10% per annum. This format combines high rental potential with long-term capitalization due to rising real estate values.
$ 107 000
price from developer
$ 5 000
deposit
$ 48 500
down payment
3 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 22 764
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 129 764 (see the price growth chart), which will provide you with a 82.5% profit amounting to about $ 22 764
$ 107 000
Construction Start
$ 129 764
Construction Completion
82.5 %
Profit, %
The total price is $ 107 000, split into 3 payments through Q3 2026. The deposit is $ 5 000. The first installment is $ 48 500 (45% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 5 000
1
10.2025
$ 48 500
2
03.2026
$ 26 750
3
09.2026
$ 26 750
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 107 000
10.2025
50%
$ 112 350
+ $ 5 350
01.2026
Interior works
$ 117 968
+ $ 10 968
09.2026
Completed
$ 129 765
+ $ 22 765
Итоговый доход:
+ $ 22 764
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
The complex is located just a few minutes from the Kedungu beach of the same name. This location is developing as a new investment point for Bali, offering more affordable start-up prices and the prospect of value growth over a 5–10 year horizon. Unlike the overloaded Changgu, it maintains a balance of infrastructure and privacy. The complex is close to — cafes, restaurants and tourist sites, and the road to the center of Changgu and popular surf spots takes only 15–20 minutes. This location ensures stable demand for rent and rising real estate prices.