Interest-free installments until construction is completed are profitable and convenient. Possibility to additionally purchase a set of furniture. Possibility to pay 50% of the cost for up to 5 years after completion of construction. Multifunctional room for the implementation of your ideas.
VILLA PURCHASE SAVINGS
$ 8 131 952
price from developer
$ 3 069
deposit
$ 1 623 322
down payment
4 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
INVESTMENT STRATEGIES
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 833 526
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 8 965 478 (see the price growth chart), which will provide you with a 10.25% profit amounting to about $ 833 526
$ 8 131 952
Construction Start
$ 8 965 478
Construction Completion
10.25 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 935 174
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 77 931 per month (≈ +$ 935 174 per year). Yield ~11.5%, estimated payback period — 8.7 years.
11.5 %
Annual ROI (%)
+ $ 77 931
Monthly income
8.7 years
Payback period
Long-term rental provides a stable cash flow: about $ 62 345 per month (≈ +$ 748 140 per year). Yield ~9.2%, estimated payback period — 10.9 years.
9.2 %
Annual ROI (%)
+ $ 62 345
Monthly income
10.9 years
Payback period
PRICE GROWTH BY COMPLETITION IN USD
Construction stages: 2
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 8 131 952
01.2025
Foundation
$ 8 538 550
+ $ 406 598
12.2025
Completed
$ 8 965 478
+ $ 833 526
Итоговый доход:
+ $ 8 33 526
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
LOCATION
The complex is located in the prestigious Laguna Phuket resort, a short walk from Bang Tao Beach with its white sand and clear waters of the Andaman Sea. Nearby — restaurants, spas, boutiques and world-class entertainment facilities. Laguna Phuket Golf Club is just minutes away. For everyday needs, shopping centers, supermarkets and international schools are located within 10–15 minutes. This location combines privacy, proximity to the sea and full access to premium infrastructure.
Address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration certificate No. 0835566039726, phone: +66 961 869 133
@APARTOR Real Estate 2023
All rights reserved