Welcome to Bamboo Forest — a unique premium residential complex in the heart of the picturesque Bang Tao district, where nature, architecture and technology merge in perfect harmony.
On sale — fully furnished Ethnica style studio with panoramic glazing and private terrace. The interior is inspired by Thai traditions combined with modern solutions: warm color palette, natural materials, handmade furniture, thoughtful storage system. The compact but functional layout includes a fully equipped kitchen with oven, dishwasher and hob, as well as a cozy seating area and bedrooms, visually separated without loss of space.
This is the ideal solution for investors, travelers and those who want to combine comfort, style and high returns.
$ 322 294
price from developer
$ 6 446
deposit
$ 41 898
down payment
7 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 128 127
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 450 421 (see the price growth chart), which will provide you with a 39.75% profit amounting to about $ 128 127
$ 322 294
Construction Start
$ 450 421
Construction Completion
39.75 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 36 742
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 3 062 per month (≈ +$ 36 742 per year). Yield ~11.4%, estimated payback period — 8.8 years.
11.4 %
Annual ROI (%)
+ $ 3 062
Monthly income
8.8 years
Payback period
Long-term rental provides a stable cash flow: about $ 2 449 per month (≈ +$ 29 393 per year). Yield ~9.1%, estimated payback period — 11 years.
9.1 %
Annual ROI (%)
+ $ 2 449
Monthly income
11 years
Payback period
The total price is $ 322 294, split into 7 payments through Q4 2027. The deposit is $ 6 446. The first installment is $ 41 898 (13% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 6 450
1
12.2025
$ 41 900
2
04.2026
$ 45 660
3
08.2026
$ 45 660
4
12.2026
$ 45 660
5
04.2027
$ 45 660
6
08.2027
$ 45 660
7
12.2027
$ 45 660
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 322 294
09.2025
Foundation
$ 354 523
+ $ 32 229
08.2026
50%
$ 389 975
+ $ 67 681
04.2027
Interior works
$ 428 972
+ $ 106 678
12.2027
Completed
$ 450 421
+ $ 128 127
Итоговый доход:
+ $ 1 28 127
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
The Bamboo Forest complex is located in the prestigious Bang Tao area, just 1.5 km from Bang Tao and Layan beaches. Within 5–10 minutes — best restaurants, Porto de Phuket, supermarkets, fitness clubs and international schools. To the airport — 14 minutes. This place ideally combines developed European infrastructure with natural tranquility and a resort atmosphere.