Ideal for earning income, investing or renting. High rental potential, with a rental demand level of 90% per year, guarantees stable income throughout the year. Interest-free installments until construction is completed - profitable and convenient (see chart below). Possibility to additionally purchase a set of furniture. Possibility to pay 50% of the cost for up to 5 years after completion of construction. Freehold design
$ 3 682 044
price from developer
$ 3 070
deposit
$ 733 339
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 773 230
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 4 455 274 (see the price growth chart), which will provide you with a 21% profit amounting to about $ 773 230
$ 3 682 044
Construction Start
$ 4 455 274
Construction Completion
21 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 397 661
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 33 138 per month (≈ +$ 397 661 per year). Yield ~10.8%, estimated payback period — 9.3 years.
10.8 %
Annual ROI (%)
+ $ 33 138
Monthly income
9.3 years
Payback period
Long-term rental provides a stable cash flow: about $ 26 511 per month (≈ +$ 318 129 per year). Yield ~8.6%, estimated payback period — 11.6 years.
8.6 %
Annual ROI (%)
+ $ 26 511
Monthly income
11.6 years
Payback period
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 3 682 044
06.2025
Frame
$ 4 050 248
+ $ 368 204
12.2025
Completed
$ 4 455 273
+ $ 773 229
Итоговый доход:
+ $ 7 73 230
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Angsana Oceanview Residences are located in an ideal location in Phuket, from where you can reach the beautiful beaches of Bangtao and Layan in just 5–10 minutes. Just a 10-minute drive away are the Boat Avenue and Porto de Phuket shopping centers, where you can enjoy shopping and excellent restaurants. Phuket International Airport is 25 minutes away, which is very convenient for frequent travel. Laguna Phuket Golf Club and several international schools are also located nearby, making the complex an excellent choice for family life.