Ideal for earning income, investing or renting. High rental potential, with a rental demand level of 90% per year, guarantees stable income throughout the year. Interest-free installments until construction is completed - profitable and convenient (see chart below). Possibility to additionally purchase a set of furniture. Possibility to pay 50% of the cost for up to 5 years after completion of construction
APARTMENT PURCHASE SAVINGS
$ 1 378 650
price from developer
$ 3 140
deposit
$ 272 590
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
INVESTMENT STRATEGIES
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 289 516
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 1 668 166 (see the price growth chart), which will provide you with a 82.6% profit amounting to about $ 289 516
$ 1 378 650
Construction Start
$ 1 668 166
Construction Completion
82.6 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 27 573
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 2 298 per month (≈ +$ 27 573 per year). Yield ~2%, estimated payback period — 50 years.
2 %
Annual ROI (%)
+ $ 2 298
Monthly income
50 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 838 per month (≈ +$ 22 058 per year). Yield ~1.6%, estimated payback period — 62.5 years.
1.6 %
Annual ROI (%)
+ $ 1 838
Monthly income
62.5 years
Payback period
INSTALLMENT PLAN IN USD
Payments: 5, deposit: 3 140
The total price is $ 1 378 650, split into 5 payments through Q2 2026. The deposit is $ 3 140. The first installment is $ 272 590 (20% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 3 140
1
10.2025
$ 272 590
2
12.2025
$ 275 730
3
01.2026
$ 275 730
4
03.2026
$ 275 730
5
05.2026
$ 275 730
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
PRICE GROWTH BY COMPLETITION IN USD
Construction stages: 2
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 1 378 650
06.2025
Frame
$ 1 516 515
+ $ 137 865
12.2025
Completed
$ 1 668 166
+ $ 289 516
Итоговый доход:
+ $ 2 89 516
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
LOCATION
Angsana Oceanview Residences are located in an ideal location in Phuket, from where you can reach the beautiful beaches of Bangtao and Layan in just 5–10 minutes. Just a 10-minute drive away are the Boat Avenue and Porto de Phuket shopping centers, where you can enjoy shopping and excellent restaurants. Phuket International Airport is 25 minutes away, which is very convenient for frequent travel. Laguna Phuket Golf Club and several international schools are also located nearby, making the complex an excellent choice for family life.
OTHER UNITS IN THIS COMPLEX
Address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration certificate No. 0835566039726, phone: +66 961 869 133
@Tokens Real Estate 2023
All rights reserved