Ideal for earning income, investing or renting. High rental potential, with a rental demand level of 90% per year, guarantees stable income throughout the year. Interest-free installments until construction is completed - profitable and convenient (see chart below). Possibility to additionally purchase a set of furniture. Possibility to pay 50% of the cost for up to 5 years after completion of construction
$ 1 406 061
price from developer
$ 3 069
deposit
$ 278 143
down payment
4 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 295 272
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 1 701 333 (see the price growth chart), which will provide you with a 21% profit amounting to about $ 295 272
$ 1 406 061
Construction Start
$ 1 701 333
Construction Completion
21 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 161 697
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 13 475 per month (≈ +$ 161 697 per year). Yield ~11.5%, estimated payback period — 8.7 years.
11.5 %
Annual ROI (%)
+ $ 13 475
Monthly income
8.7 years
Payback period
Long-term rental provides a stable cash flow: about $ 10 780 per month (≈ +$ 129 358 per year). Yield ~9.2%, estimated payback period — 10.9 years.
9.2 %
Annual ROI (%)
+ $ 10 780
Monthly income
10.9 years
Payback period
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 1 406 061
06.2025
Frame
$ 1 546 667
+ $ 140 606
12.2025
Completed
$ 1 701 334
+ $ 295 273
Итоговый доход:
+ $ 2 95 272
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Angsana Oceanview Residences are located in an ideal location in Phuket, from where you can reach the beautiful beaches of Bangtao and Layan in just 5–10 minutes. Just a 10-minute drive away are the Boat Avenue and Porto de Phuket shopping centers, where you can enjoy shopping and excellent restaurants. Phuket International Airport is 25 minutes away, which is very convenient for frequent travel. Laguna Phuket Golf Club and several international schools are also located nearby, making the complex an excellent choice for family life.