Unique two-level layout — visually separates the seating area and the bedroom, creating the feeling of a full-fledged apartment. Fully furnished — include premium designer furniture and appliances. High ceiling and panoramic windows — lots of light and air in the space. Spacious balcony with picturesque views of the ocean or tropical island.
APARTMENT PURCHASE SAVINGS
$ 756 400
price from developer
$ 1 196
deposit
$ 225 724
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
INVESTMENT STRATEGIES
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 200 446
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 956 846 (see the price growth chart), which will provide you with a 26.5% profit amounting to about $ 200 446
$ 756 400
Construction Start
$ 956 846
Construction Completion
26.5 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 161 113
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 13 426 per month (≈ +$ 161 113 per year). Yield ~21.3%, estimated payback period — 4.7 years.
21.3 %
Annual ROI (%)
+ $ 13 426
Monthly income
4.7 years
Payback period
Long-term rental provides a stable cash flow: about $ 10 741 per month (≈ +$ 128 891 per year). Yield ~17%, estimated payback period — 5.9 years.
17 %
Annual ROI (%)
+ $ 10 741
Monthly income
5.9 years
Payback period
INSTALLMENT PLAN IN USD
Payments: 5, deposit: 1 196
The total price is $ 756 400, split into 5 payments through Q3 2026. The deposit is $ 1 196. The first installment is $ 225 724 (30% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 1 200
1
12.2025
$ 225 720
2
02.2026
$ 132 370
3
04.2026
$ 132 370
4
06.2026
$ 132 370
5
08.2026
$ 132 370
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
PRICE GROWTH BY COMPLETITION IN USD
Construction stages: 2
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 756 400
09.2025
50%
$ 832 040
+ $ 75 640
08.2026
Completed
$ 956 846
+ $ 200 446
Итоговый доход:
+ $ 2 00 446
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
LOCATION
The Amali Luxury Residence complex is located in the picturesque part of Uluwatu, in the prestigious Bingin district — one of the fastest growing resort destinations in Bali. Just minutes away are the iconic beaches of Padang Padang, Dreamland and Balangan, famous for their snow-white sands and perfect surf waves. Fashionable cliff clubs, fine dining and boutiques are nearby. To the international airport — about 35 minutes by car. This location combines privacy with access to the entire premium holiday infrastructure.
Address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration certificate No. 0835566039726, phone: +66 961 869 133
@APARTOR Real Estate 2023
All rights reserved